Laserfiche WebLink
TO: Mayor Walsh and Council Members <br />FROM: Ron Olson, Finance Director <br />DATE: October 28, 2019 <br />SUBJECT: 2020 Enterprise Fund Budgets <br />Attachments: <br />1. Enterprise Funds Summary <br />2. Enterprise Fund Line Items <br />3. CIP Pages <br />The enterprise fund budgets consist of the Water, Sewer, Stormwater, Recycling and Cable TV Funds. <br />Unlike the General Fund, the accounting in the enterprise funds is similar to the accounting practices <br />of private enterprise. The goal of the enterprise funds is to operate independent of tax support. 2012 <br />was the first year that a formal budget was adopted for the enterprise funds. Prior to 2010, the <br />enterprise funds did not attempt to cover depreciation expenses. Beginning with the completion of <br />the 2009 rate study, the suggested rate increases were designed to cover depreciation. The rate study <br />is reviewed annually and the suggested rate increases are used to set the annual revenue budget. <br />Updated rate study information is included with this memo. <br />Water Fund <br />In 2018 the Water Fund experienced an operating loss of $129,659. In previous years, operating <br />losses were offset by the lease revenue received from the telecommunications companies with <br />antennas on the tower. In 2018, this revenue source was moved to the Pavement Management Fund <br />to help fund the City's road infrastructure. As a result of the reduction of this revenue the operating <br />loss was not offset and the Fund experiences a net loss of $96,264. Expenditures for capital <br />improvements and debt service impact cash flow but are balance sheet items and are not recorded on <br />the income statement. When these items are included and depreciation (a non-cash expenditure) is <br />backed out, the fund had a negative cash flow of $287,401. The current cash balance of the fund is <br />$217,004. <br />The expenditure budget information was provided to the Council as part of the August 26' work <br />session. The expenditure budget is increasing by $57,230 (6.2%). $38,000 of the increase is in the <br />Other Expenses Category. Specific line items increasing are Gas and Electric, Depreciation, and <br />Intergovernmental Services. The increased utilities and depreciation are the result of the addition of <br />Well number four to the water system. Intergovernmental Services are charges from Long Lake and <br />Wayzata for properties connected to their utility systems. The $16,000 increase in Professional <br />Services is partially offset by a reduction in the Supplies and Maintenance category. This is the result <br />of shifting expenses to the new IT Fund and Fleet services. The line items recording the expenses <br />are now under Professional Services instead of Supplies and Maintenance. Personal services are <br />increasing by $5,670 which is the result of an increase in contract wages and in the City's insurance <br />benefit contribution. <br />