Laserfiche WebLink
Budget Update <br />October 19, 2018 <br />Page 2 <br /> <br /> <br />General Fund Expenditures <br />At 73.89%, the overall expenditure amounts are on target for the year. Although some <br />adjustments have been made, the expenditure statement should be view as non-adjusted. The <br />major adjustment made was to remove the payroll expenditures for the first five days of October <br />which were included in the base numbers. While the overall budget is in good shape, some <br />departments already or will exceed their budgets this year. <br /> <br />• The Mayor and Council Department is at 82.6%. This is the result of the timing of <br />payments for memberships. This department will finish the year at 100% of budget. <br /> <br />• Law and Legal Services are trending over budget at 78.45%. This is the result an <br />increase in the amount of ordinance amendments and a lawsuits that the City is named in. <br /> <br />• Central Service is at 93.4% of budget. There are three line items leading to this higher <br />than anticipated expenditure level. First, bank Fees are currently $10,000 over budget. <br />This is the result of the switch to Citizen Serve and credit card fees related to the online <br />processing. Software Licensing is at $21,000 over budget; this is mainly the result of <br />$19,500 in Citizen Serve licensing. Internet costs are also higher than budget, this is due <br />to internet speed upgrades that were approved after the budget was set. <br /> <br />• Public Works is trending over budget. Some reasons for this are $6,000 in unemployment <br />costs that are not budgeted for. Increased building maintenance costs as the facilities age. <br />There also appears to be some expenditures that could be charged in other departments. <br />Finance will be meeting with the department to go over these expenditures. <br /> <br />• Engineering is trending over budget. Mapping and GIS costs as the City continues to <br />improve its mapping capabilities are the reason for this overage. At a total budget of <br />$15,000 to is a very minor department and has a minimal effect on the overall budget. <br /> <br />• The Golf Course is at 103.48% of budget. While a majority of expenditures have been <br />recorded for the year, there will still be some additional expenditures for this account. <br />The reason for this overage was a budgeting error with the removal of the Assistant <br />Supervisor’s wages. The position was not hired, but the wages were still needed to pay <br />for the seasonal workers that covered these hours. <br /> <br />• Expenditures in the Special Services department are engineering and legal fees associated <br />with developments, variances, and other building related items. These are generally <br />passed through to the party requiring the expenditure. The revenues related to these <br />expenditures are also over budget. <br />