Laserfiche WebLink
, <br /> AMERItA�N FA-Mjty American Family Insurance Group <br /> wra xart sasaEae x�vr.mtr�e" <br /> Description Overhead& Replacement Actual Cash <br /> Qh' Unit price Profit Taxes Cost Total Depreciation Value <br /> 1.00 EA $44.58 $8.92 $0.00 $53.50 -$6.96(13/100yr) $46.54 <br /> 139.Install Only Bypass(sliding)door set-lauan/mahogany <br /> 1.00 EA $56.94 $I 1.39 $0.00 $68.33 -$8.88(13/IOOyr) $59.45 <br /> Totals 5210.52 527.52 51,263.11 -$546.49 $716.62 <br /> Kitchen <br /> Ceiling Height:8' <br /> 416.00 SF Walls 162.75 SF Ceiling 578.75 SF Walls&Ceiling <br /> 162.75 SF Floor 18.08 SY Flooring 52.00 LF Floor Perimeter <br /> 52.00 LF Ceil. Perimeter <br /> Description Overhead& Replacement Actual Cash <br /> Qh' Unit price Profit Taxes Cost Total Depreciation Value <br /> 88.Replace Oak flooring-#1 common-no finish <br /> 162.75SF $7.43 $251.68 $49.13 $1,510.04 -$130.87(13/ISOyr) $1,379,17 <br /> 89.Replace Sand,stain,and finish wood floor <br /> 162J5 SF $4.01 $13232 $9.00 $793.95 -$595.47(13/IOyr) $198.48 <br /> 153.Replace Batt insulation-4"-R I 5 <br /> 78.00SF $0.70 $1138 $2.27 $68.25 -$5.91(13/150yr) $6234 <br /> 154.Replace Visqueen vapor barrier <br /> 78.00SF $0.28 $4.42 $0.28 $26.54 -$230(13/ISOyr) $24.24 <br /> I55.Replace U2"drywall-hung,taped,floated,ready for paint <br /> 104.00,SF $1.44 $30.42 $235 $182.53 -$15.82(13/150yr) $166.71 <br /> 156.Replace Casing-2 1/4"hardwood <br /> 17.00 LF $3.05 $10.95 $2.89 $65.69 -$5.69(13/150yr) $60.00 <br /> 157.Paint casing-two coats <br /> 17.00 LF $0.87 $2.98 $0.I I $17.88 -$I 3.41 (13/I SYr) $4.47 <br /> Allowance to replace casing on exterior door-casing for door to bedroom was included in door unit of replacement in bedroom.. <br /> 158.Replace Baseboard-3 1/4"hardwood <br /> 52.00 LF $3.51 $37.95 $7.23 $227J0 -$19.73(13/ISOyr) $207.97 <br /> 159.Paint baseboard-two coats <br /> 52.00 LF $0.86 $9.01 $0.34 $54.07 -$40.56(I 3/I Syr) $13.51 <br /> 161.Mask and prep for paint-plastic,paper,tape(per LF) <br /> 39.00 LF $0.82 $6.52 $0.63 $39.13 -$2935(13/ISyr) $9,7g <br /> 160.Paint part of the walls-two coats <br /> 312.00SF $0.60 $38.12 $3.40 $228J2 -$171.54(13/ISyr) $57.18 <br /> 165.Remove Wallpaper <br /> 80.00 SF $0.53 $8.48 $0.00 $50.88 -$38.16(13/7yr) $12.72 <br /> 164.Replace Wallpaper <br /> 104.00 SF $1.61 $34.62 $5.67 $207.73 -$155.80(13/7yr) $51.93 <br /> SCHWINGLER,JON J&SCHWINGLER,JiJLZ 00841053438 2/12/2010 Page: 15 <br /> M <br />